| Revenue | DKK 1,3M | +72% |
| EBITDA | DKK 85K | +122% |
| Net profit | DKK -69K | +82% |
| Total assets | DKK 2,6M | +29% |
| Equity | DKK 1,6M | -4% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 373 | 595 | 741 | 1.275 |
| Staff expenses | -0 | -787 | -1.130 | -1.140 |
| EBITDA | 134 | -192 | -389 | 85 |
| Depreciation & amort. | -0 | -0 | -57 | -133 |
| EBIT | 134 | -192 | -447 | -49 |
| Net financials | -0 | 9 | -7 | -20 |
| Profit before tax | 134 | -184 | -453 | -69 |
| Tax | 30 | -84 | -69 | -0 |
| Net profit | 105 | -100 | -384 | -69 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 206 | 1.358 | 1.991 | 2.577 |
| Equity | 145 | 1.045 | 1.661 | 1.592 |
| Long-term debt | 30 | 0 | 0 | 811 |
| Short-term debt | 32 | 244 | 330 | 174 |
| Total debt | 61 | 244 | 330 | 985 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
CL Management | Management | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vinther Hansen | Chief Executive Officer | 0 companies |
| Claus Lykke | Management | 0 companies |
| Henrik Buchwald | Chairman | 0 companies |
| Henriette von Platen-Hallermund | Board of Directors | 0 companies |
| Jean Otto de Kat | Chairman | 0 companies |