| Revenue | DKK 683K | -28% |
| EBITDA | DKK 683K | -28% |
| Net profit | DKK 403K | -17% |
| Total assets | DKK 9,6M | -39% |
| Equity | DKK 3,2M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.804 | 1.066 | 921 | 952 | 683 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.804 | 1.066 | 921 | 952 | 683 |
| Depreciation & amort. | -245 | -236 | -211 | -98 | -45 |
| EBIT | 1.559 | 830 | 709 | 854 | 638 |
| Net financials | -139 | -191 | -399 | -231 | -121 |
| Profit before tax | 1.419 | 639 | 310 | 623 | 517 |
| Tax | 321 | 119 | 68 | 137 | 114 |
| Net profit | 1.099 | 521 | 242 | 486 | 403 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.994 | 15.725 | 15.938 | 15.686 | 9.594 |
| Equity | 1.499 | 2.019 | 2.261 | 2.747 | 3.150 |
| Long-term debt | 6.933 | 5.878 | 4.649 | 3.821 | 2.959 |
| Short-term debt | 9.563 | 7.828 | 8.395 | 8.559 | 2.858 |
| Total debt | 16.496 | 13.705 | 13.044 | 12.380 | 5.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CM HOLDING AF 2008 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Michael Møller | Management | 0 companies |
| Finn Michael Møller | Chairman | 0 companies |
| Jeppe Nørregaard | Chairman | 0 companies |
| Randi Linea Fønskov Friis | Chairman | 0 companies |
| Theis Lundkvist Agerlin | Board of Directors | 0 companies |