| Revenue | DKK -119K | -55% |
| EBITDA | DKK -119K | +55% |
| Net profit | DKK -442K | +36% |
| Total assets | DKK 1,1M | -20% |
| Equity | DKK -2,5M | -21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -700 | -333 | -263 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -700 | -333 | -263 | -119 |
| Depreciation & amort. | -242 | -445 | -265 | -292 |
| EBIT | -942 | -778 | -527 | -410 |
| Net financials | -80 | -85 | -168 | -198 |
| Profit before tax | -1.022 | -862 | -695 | -608 |
| Tax | -0 | -66 | -9 | -167 |
| Net profit | -1.022 | -796 | -686 | -442 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.315 | 1.520 | 1.362 | 1.092 |
| Equity | -622 | -1.418 | -2.104 | -2.546 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.937 | 2.938 | 3.466 | 3.637 |
| Total debt | 1.937 | 2.938 | 3.466 | 3.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Collective Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Christian Krall Lange | Management | 0 companies |
| Tom Ulrich Helmundt | Board of Directors | 0 companies |
| Brian Ulrik Andersen | Board of Directors | 0 companies |
| Peter Sextus Rasmussen | Board of Directors | 0 companies |
| Per Ulrik Andersen | Chairman | 0 companies |