| Revenue | DKK 176K | -73% |
| EBITDA | DKK 5,5M | +153% |
| Net profit | DKK 3,2M | +120% |
| Total assets | DKK 86,7M | +11% |
| Equity | DKK 8,7M | +59% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 564 | 1.982 | 2.099 | 659 | 176 |
| Staff expenses | -0 | -0 | -282 | -256 | -34 |
| EBITDA | 564 | 1.982 | 1.817 | -10.466 | 5.509 |
| Depreciation & amort. | -0 | -0 | -23 | -24 | -31 |
| EBIT | 564 | 1.982 | 1.795 | -10.490 | 5.478 |
| Net financials | -423 | 2.552 | -2.838 | -8.133 | -1.435 |
| Profit before tax | 3.977 | 9.754 | -1.592 | -18.623 | 4.043 |
| Tax | 854 | 2.193 | -233 | -2.816 | 822 |
| Net profit | 3.123 | 7.561 | -1.359 | -15.807 | 3.221 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.580 | 66.060 | 102.456 | 78.188 | 86.720 |
| Equity | 3.163 | 10.651 | 21.292 | 5.486 | 8.706 |
| Long-term debt | 31.009 | 42.916 | 62.985 | 59.096 | 71.530 |
| Short-term debt | 1.772 | 10.690 | 16.609 | 13.607 | 6.483 |
| Total debt | 32.781 | 53.606 | 79.594 | 72.702 | 78.013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2025 |
| Former (1) | ||
MM Management | Management | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Martin Bang | Management | 0 companies |
| Martin Lissau | Management | 0 companies |