| Revenue | DKK 9,2M | -157% |
| EBITDA | DKK 1,7M | +106% |
| Net profit | DKK -11,7M | +22% |
| Total assets | DKK 273,5M | +26% |
| Equity | DKK 236,4M | +53% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.832 | -1.043 | -15.926 | 9.156 |
| Staff expenses | -6.044 | -9.729 | -12.076 | -7.415 |
| EBITDA | -3.211 | -10.772 | -28.002 | 1.741 |
| Depreciation & amort. | -0 | -0 | -0 | -2.473 |
| EBIT | -3.211 | -10.772 | -28.002 | -732 |
| Net financials | -12 | -92 | 12.901 | -10.997 |
| Profit before tax | -3.223 | -10.863 | -15.101 | -11.729 |
| Tax | -709 | -917 | -0 | -0 |
| Net profit | -2.514 | -9.947 | -15.101 | -11.729 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 186.710 | 194.671 | 216.404 | 273.530 |
| Equity | 179.305 | 169.358 | 154.256 | 236.439 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 7.406 | 25.313 | 62.147 | 37.091 |
| Total debt | 7.406 | 25.313 | 62.147 | 37.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BH Founder | Founder | 2020 | — | — |
IS Management | Management | 2020 | — | — |
PL Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Odgaard Johansen | Chief Executive Officer | 0 companies |
| Basileia Holdings Limited | Founder | 0 companies |
| Ivar Sperling | Management | 0 companies |
| Preben Larsen | Management | 0 companies |
| Kristian Bollerup Jensen | Board of Directors | 0 companies |
| Eugene de Meillon | Chairman | 0 companies |
| Brynon Abid Hamid Ewens | Board of Directors | 0 companies |
| Jan Harm Huyser | Board of Directors | 0 companies |
| Eugene De Meillon | Board of Directors | 0 companies |
| Pelle Martin Smidt | Board of Directors | 0 companies |
| Henrik Kleis | Chairman | 0 companies |