| Revenue | DKK -22K | -14% |
| EBITDA | DKK -22K | +14% |
| Net profit | DKK -19K | -58% |
| Total assets | DKK 488K | -4% |
| Equity | DKK 475K | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -181 | 285 | -25 | -22 |
| Staff expenses | -452 | -1 | -0 | -0 |
| EBITDA | -633 | 284 | -25 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -633 | 284 | -25 | -22 |
| Net financials | -4 | -0 | 2 | 0 |
| Profit before tax | -637 | 283 | -23 | -22 |
| Tax | -128 | 46 | -11 | -2 |
| Net profit | -509 | 237 | -12 | -19 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 316 | 521 | 508 | 488 |
| Equity | 270 | 507 | 495 | 475 |
| Long-term debt | 17 | 17 | 0 | 0 |
| Short-term debt | 46 | 14 | 13 | 13 |
| Total debt | 46 | 14 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SH Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anjep Holding ApS | Company | 50.0% | 50.0% | 2023 |
W&A af 2026 ApS | Company | 50.0% | 50.0% | 2023 |
Winther Advice ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Peter Larsen | Chief Executive Officer | 0 companies |
| Iver Winther | Chief Executive Officer | 0 companies |
| Søren Hjort Aabling | Founder | 0 companies |
| Anders Jeppesen | Chairman | 0 companies |
| Henrik Houborg | Chairman | 0 companies |
| Michael Junge | Board of Directors | 0 companies |