| Revenue | DKK 1,2M | -1163% |
| EBITDA | DKK -1M | +36% |
| Net profit | DKK -322K | +76% |
| Total assets | DKK 16,5M | -4% |
| Equity | DKK 13,5M | -2% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -98 | -341 | -115 | 1.227 |
| Staff expenses | -1.028 | -911 | -1.449 | -2.229 |
| EBITDA | -1.126 | -1.252 | -1.564 | -1.002 |
| Depreciation & amort. | -46 | -60 | -62 | -87 |
| EBIT | -1.171 | -1.312 | -1.626 | -1.089 |
| Net financials | -102 | -112 | -192 | -193 |
| Profit before tax | -1.274 | -1.424 | -1.818 | -1.282 |
| Tax | -419 | -458 | -449 | -960 |
| Net profit | -855 | -965 | -1.370 | -322 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6.032 | 5.316 | 17.151 | 16.473 |
| Equity | 3.519 | 2.553 | 13.780 | 13.458 |
| Long-term debt | 2.163 | 2.269 | 1.848 | 1.252 |
| Short-term debt | 298 | 494 | 1.522 | 1.763 |
| Total debt | 2.461 | 2.763 | 3.370 | 3.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N. FOSS & CO. A/S | Company | 33.3% | 33.3% | 2025 |
PI-EIF Invest K/S | Company | 20.0% | 20.0% | 2025 |
ASEN-PI K/S | Company | 15.0% | 15.0% | 2024 |
HENGELST ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Henrik Madsen | Chief Executive Officer | 0 companies |
| Anders Aastrup Søborg | Board of Directors | 0 companies |
| Kim Vejlby Hansen | Board of Directors | 0 companies |
| Torben Jacobsen | Chairman | 0 companies |
| Lars Loftager Jørgensen | Board of Directors | 0 companies |
| Per Eld Ibsen | Board of Directors | 0 companies |
| Jan Fagerbo Stensborg | Board of Directors | 0 companies |