| Revenue | DKK 755K | -5% |
| EBITDA | DKK 755K | -5% |
| Net profit | DKK 47K | +223% |
| Total assets | DKK 15,9M | -2% |
| Equity | DKK 728K | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 153 | 1.547 | 762 | 793 | 755 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 1.547 | 762 | 793 | 755 |
| Depreciation & amort. | -49 | -71 | -132 | -132 | -132 |
| EBIT | 104 | 1.477 | 631 | 661 | 623 |
| Net financials | -489 | -199 | -653 | -711 | -563 |
| Profit before tax | -385 | 1.278 | -22 | -49 | 60 |
| Tax | -0 | 197 | -5 | -11 | 13 |
| Net profit | -385 | 1.081 | -17 | -38 | 47 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.264 | 16.770 | 16.423 | 16.134 | 15.888 |
| Equity | -345 | 736 | 719 | 681 | 728 |
| Long-term debt | 11.951 | 11.532 | 11.481 | 11.180 | 10.847 |
| Short-term debt | 2.658 | 4.311 | 4.038 | 4.100 | 4.173 |
| Total debt | 14.609 | 15.843 | 15.518 | 15.280 | 15.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. K. ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Klavsen Corp Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Mark Andersen | Chief Executive Officer | 0 companies |
| Nevenka Lorena Sotomayor-Schroeder | Board of Directors | 0 companies |
| Thomas Klavsen | Chairman | 0 companies |