| Revenue | DKK -730K | -4% |
| EBITDA | DKK -730K | +4% |
| Net profit | DKK -6M | +56% |
| Total assets | DKK 247,8M | +28% |
| Equity | DKK -62,6M | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -186 | -1.437 | -763 | -730 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -186 | -1.437 | -763 | -730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -186 | -1.437 | -763 | -730 |
| Net financials | -11 | -16.951 | -29.327 | -16.853 | -6.724 |
| Profit before tax | -18 | -17.137 | -30.765 | -17.615 | -7.454 |
| Tax | -0 | -1.986 | -3.086 | -3.830 | -1.421 |
| Net profit | -18 | -15.151 | -27.679 | -13.786 | -6.032 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74 | 159.079 | 201.707 | 193.787 | 247.790 |
| Equity | 22 | -15.129 | -42.808 | -56.593 | -62.626 |
| Long-term debt | 0 | 171.512 | 237.765 | 246.724 | 270.679 |
| Short-term debt | 52 | 2.696 | 6.750 | 3.657 | 39.737 |
| Total debt | 52 | 174.208 | 244.515 | 250.381 | 310.416 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Management | 0 companies |