| Revenue | DKK 4,4M | -23% |
| EBITDA | DKK 1,2M | -25% |
| Net profit | DKK 616K | -31% |
| Total assets | DKK 4M | -9% |
| Equity | DKK 2,6M | +31% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.698 | 4.822 | 5.383 | 5.723 | 4.417 |
| Staff expenses | -1.736 | -3.030 | -3.671 | -4.148 | -3.228 |
| EBITDA | 962 | 1.792 | 1.712 | 1.575 | 1.189 |
| Depreciation & amort. | -161 | -304 | -486 | -469 | -461 |
| EBIT | 802 | 1.487 | 1.226 | 1.106 | 728 |
| Net financials | -11 | -22 | 43 | 42 | 51 |
| Profit before tax | 791 | 1.465 | 1.269 | 1.148 | 778 |
| Tax | 177 | 329 | 282 | 253 | 162 |
| Net profit | 615 | 1.136 | 987 | 895 | 616 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.334 | 4.167 | 4.670 | 4.331 | 3.951 |
| Equity | 1.215 | 2.350 | 1.992 | 1.987 | 2.603 |
| Long-term debt | 547 | 430 | 658 | 466 | 301 |
| Short-term debt | 1.564 | 1.375 | 2.020 | 1.878 | 1.047 |
| Total debt | 2.111 | 1.805 | 2.677 | 2.344 | 1.348 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Koerstz Dothkjær | Management | 0 companies |
| Jesper Løffgreen | Board of Directors | 0 companies |
| Claus Olsen | Chairman | 0 companies |
| Tomas Parsberg Madsen | Board of Directors | 0 companies |