| Revenue | DKK 1,4M | +402% |
| EBITDA | DKK 142K | +137% |
| Net profit | DKK -154K | +59% |
| Total assets | DKK 4,2M | -8% |
| Equity | DKK -453K | -52% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4.371 | 3.085 | 282 | 1.414 |
| Staff expenses | -4.363 | -4.210 | -665 | -1.273 |
| EBITDA | 8 | -1.125 | -383 | 142 |
| Depreciation & amort. | -0 | -0 | -55 | -212 |
| EBIT | 8 | -1.125 | -438 | -70 |
| Net financials | -3 | -2 | -45 | -127 |
| Profit before tax | 5 | -1.128 | -483 | -197 |
| Tax | 2 | -248 | -106 | -43 |
| Net profit | 3 | -880 | -377 | -154 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.207 | 756 | 4.610 | 4.232 |
| Equity | 53 | -827 | -299 | -453 |
| Long-term debt | 0 | 0 | 0 | 239 |
| Short-term debt | 1.154 | 1.582 | 4.874 | 4.414 |
| Total debt | 1.154 | 1.582 | 4.874 | 4.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2020 | — | — |
PJ Management | Management | 2022 | — | — |
LB Management | Management | 2025 | — | — |
DH Management | Management | 2020 | — | — |
CA Founder | Founder | 2020 | — | — |
NN Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Group A/S | Company | 50.0% | 50.0% | 2024 |
Stopani Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bill Jensen | Management | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Management | 0 companies |
| Luindo Babaj Stopani | Management | 0 companies |
| Daniel Høj | Management | 0 companies |
| Christian Albæk Lorenzen | Founder | 0 companies |
| Nicolai Nørskov | Management | 0 companies |