| Revenue | DKK 7,7M | -5% |
| EBITDA | DKK 3,3M | -18% |
| Net profit | DKK 1M | -51% |
| Total assets | DKK 16,4M | +26% |
| Equity | DKK 7,4M | +17% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.200 | 5.595 | 2.459 | 8.098 | 7.675 |
| Staff expenses | -527 | -202 | -1.237 | -3.996 | -4.252 |
| EBITDA | 673 | 5.393 | 1.222 | 4.101 | 3.348 |
| Depreciation & amort. | -145 | -550 | -924 | -1.392 | -1.980 |
| EBIT | 528 | 4.843 | 298 | 2.709 | 1.368 |
| Net financials | -31 | -50 | -27 | -18 | -261 |
| Profit before tax | 498 | 4.793 | 271 | 2.691 | 1.107 |
| Tax | 60 | 952 | -25 | 549 | 64 |
| Net profit | 437 | 3.841 | 296 | 2.142 | 1.042 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.812 | 8.486 | 10.307 | 13.045 | 16.414 |
| Equity | 837 | 4.678 | 4.174 | 6.316 | 7.358 |
| Long-term debt | 255 | 0 | 0 | 0 | 2.714 |
| Short-term debt | 560 | 3.405 | 5.755 | 5.802 | 5.351 |
| Total debt | 815 | 3.405 | 5.755 | 5.802 | 8.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAN Nordic Aps | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Birkelund | Management | 0 companies |
| Anita Haldborg Birkelund | Chairman | 0 companies |
| Flemming Heiberg | Board of Directors | 0 companies |
| Carsten Bach Pedersen | Chairman | 0 companies |