| Revenue | DKK 1,3M | +22% |
| EBITDA | DKK 150K | +25% |
| Net profit | DKK 162K | -25% |
| Total assets | DKK 3,1M | -7% |
| Equity | DKK 1,9M | +9% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.525 | 1.837 | 1.264 | 1.022 | 1.252 |
| Staff expenses | -956 | -1.316 | -827 | -903 | -1.102 |
| EBITDA | 569 | 521 | 437 | 120 | 150 |
| Depreciation & amort. | -38 | -31 | -29 | -29 | -24 |
| EBIT | 530 | 491 | 408 | 91 | 126 |
| Net financials | -27 | -68 | -17 | 186 | 82 |
| Profit before tax | 504 | 423 | 391 | 277 | 208 |
| Tax | 111 | 98 | 87 | 62 | 46 |
| Net profit | 393 | 325 | 304 | 215 | 162 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.246 | 3.242 | 3.704 | 3.324 | 3.092 |
| Equity | 893 | 1.218 | 1.521 | 1.736 | 1.898 |
| Long-term debt | 300 | 300 | 300 | 300 | 300 |
| Short-term debt | 2.050 | 1.702 | 1.850 | 1.265 | 861 |
| Total debt | 2.350 | 2.002 | 2.150 | 1.565 | 1.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cazar Holding ApS | Company | 50.0% | 50.0% | 2023 |
Dolphin Hotel Herning ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ørum Vermø | Management | 0 companies |
| Tinna Vermø | Chairman | 0 companies |
| Lars Facius Madsen | Chairman | 0 companies |
| Julie Ørum Vermø | Board of Directors | 0 companies |