| Revenue | DKK -71K | -77% |
| EBITDA | DKK -394K | -12% |
| Net profit | DKK -505K | -17% |
| Total assets | DKK 1,1M | +4% |
| Equity | DKK 402K | -56% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -84 | -377 | -311 | -71 |
| Staff expenses | -0 | -202 | -41 | -323 |
| EBITDA | -84 | -579 | -352 | -394 |
| Depreciation & amort. | -0 | -4 | -76 | -102 |
| EBIT | -84 | -583 | -428 | -495 |
| Net financials | -5 | -11 | -2 | -9 |
| Profit before tax | -89 | -594 | -430 | -505 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -89 | -594 | -430 | -505 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 13 | 1.432 | 1.022 | 1.064 |
| Equity | -49 | 1.337 | 907 | 402 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 95 | 115 | 662 |
| Total debt | 62 | 95 | 115 | 662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VFI Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Hejndorf Kristiansen | Chief Executive Officer | 0 companies |
| Hanne Willumsen | Chief Executive Officer | 0 companies |
| Kresten Kloch | Chairman | 0 companies |
| Ingeborg Majken Korsgaard | Chairman | 0 companies |
| Emil Ingemann Berg Nielsen | Board of Directors | 0 companies |
| Steven Vildgaard Hansen | Board of Directors | 0 companies |
| Mads Flyckt Damkjær | Chairman | 0 companies |