| Revenue | DKK -250K | +233% |
| EBITDA | DKK -250K | -233% |
| Net profit | DKK 7M | -56% |
| Total assets | DKK 303,3M | -2% |
| Equity | DKK 21M | +50% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | -20 | -35 | -75 | -250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -20 | 9.102 | -75 | -250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -20 | 9.102 | -75 | -250 |
| Net financials | 318 | -8.655 | -3.862 | 20.790 | 8.919 |
| Profit before tax | 305 | -8.674 | 5.239 | 20.715 | 8.669 |
| Tax | 87 | -1.217 | -0 | 4.682 | 1.693 |
| Net profit | 218 | -7.457 | 5.239 | 16.033 | 6.976 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 83.914 | 93.252 | 116.996 | 310.875 | 303.341 |
| Equity | 250 | -7.206 | -1.967 | 14.063 | 21.039 |
| Long-term debt | 87 | 0 | 0 | 4.682 | 252.516 |
| Short-term debt | 83.577 | 100.459 | 118.963 | 292.130 | 29.786 |
| Total debt | 83.664 | 100.459 | 118.963 | 296.812 | 282.301 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TF Founder | Founder | 2020 |
CF Founder | Founder | 2020 |
JF Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2023 | |
| Company | 33.33–49.99% | 0% | 2023 | |
| Company | 10–14.99% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frost Mikkelsen | Founder | 0 companies |
| Carolina Frost Mikkelsen | Founder | 0 companies |
| Jens Frost Mikkelsen | Management | 0 companies |