| Revenue | DKK -149K | -28% |
| EBITDA | DKK -149K | +28% |
| Net profit | DKK 2,4M | +11% |
| Total assets | DKK 53,9M | +4% |
| Equity | DKK 23,5M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -79 | -221 | -105 | -207 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | -221 | -105 | -207 | -149 |
| Depreciation & amort. | -0 | -0 | -37 | -37 | -37 |
| EBIT | -79 | -221 | -142 | -245 | -186 |
| Net financials | 4.904 | 14.247 | -405 | 2.210 | 2.333 |
| Profit before tax | 4.825 | 14.025 | -547 | 1.965 | 2.147 |
| Tax | -31 | -126 | -205 | -198 | -244 |
| Net profit | 4.856 | 14.151 | -343 | 2.163 | 2.391 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.567 | 50.665 | 49.162 | 51.875 | 53.922 |
| Equity | 6.226 | 20.377 | 19.635 | 21.492 | 23.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.341 | 30.280 | 29.517 | 30.383 | 30.437 |
| Total debt | 14.341 | 30.280 | 29.517 | 30.383 | 30.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2020 | — | — |
BF Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEFG Holding ApS | Company | 20.0% | 0.0% | 2020 |
CFF Holding ApS | Company | 20.0% | 0.0% | 2020 |
BFP HOLDING ApS | Company | 20.0% | 90.0% | 2020 |
CAHD Holding ApS | Company | 20.0% | 0.0% | 2020 |
NMHD Holding ApS | Company | 20.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Hougaard | Management | 0 companies |
| Bent Friis Pedersen | Management | 0 companies |
| Nicholas Hesseldal Hougaard | Board of Directors | 0 companies |
| Charlotte Hougaard Sjursen | Board of Directors | 0 companies |
| Christina Friis Formann | Board of Directors | 0 companies |
| Pernille Friis Graae | Board of Directors | 0 companies |