| Revenue | DKK -12K | -70% |
| EBITDA | DKK -12K | +75% |
| Net profit | DKK -15K | +69% |
| Total assets | DKK 7K | +968% |
| Equity | DKK -46K | -46% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | 616 | -595 | -39 | -12 |
| Staff expenses | -0 | -669 | -1.460 | -8 | -0 |
| EBITDA | -10 | -54 | -2.055 | -47 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -54 | -2.055 | -47 | -12 |
| Net financials | -0 | -1 | -5 | -1 | -3 |
| Profit before tax | -10 | -54 | -2.060 | -47 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -54 | -2.060 | -47 | -15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 | 27 | 78 | 1 | 7 |
| Equity | 30 | -24 | 16 | -31 | -46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 51 | 62 | 32 | 53 |
| Total debt | 6 | 51 | 62 | 32 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2020 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Openlands Invest ApS | Company | 100.0% | 100.0% | 2022 |
DanBAN Co-investment Fond I K/S | Company | 5.0% | 5.0% | 2022 |
JUSTARE HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Holmsgaard | Management | 0 companies |
| Jens Christensen Kam | Chief Executive Officer | 0 companies |
| Nikolaj Gjeding Larsen | Board of Directors | 0 companies |
| Allan Sønderskov Darre | Board of Directors | 0 companies |
| Axel Christian Tesdorpf Castenschiold | Board of Directors | 0 companies |
| Christopher Thomas Olesen | Chairman | 0 companies |