| Revenue | DKK -83K | -67% |
| EBITDA | DKK -1,4M | +26% |
| Net profit | DKK -2M | +13% |
| Total assets | DKK 1,8M | -29% |
| Equity | DKK 685K | -47% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -2.432 | -666 | -254 | -83 |
| Staff expenses | -4.668 | -917 | -1.642 | -1.313 |
| EBITDA | -7.100 | -1.583 | -1.896 | -1.396 |
| Depreciation & amort. | -165 | -152 | -480 | -643 |
| EBIT | -7.264 | -1.734 | -2.375 | -2.039 |
| Net financials | -263 | -206 | -128 | -60 |
| Profit before tax | -7.527 | -1.940 | -2.503 | -2.099 |
| Tax | -526 | -164 | -184 | -77 |
| Net profit | -7.001 | -1.776 | -2.320 | -2.023 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4.030 | 3.270 | 2.621 | 1.848 |
| Equity | -5.961 | 1.961 | 1.303 | 685 |
| Long-term debt | 9.001 | 1.016 | 1.035 | 957 |
| Short-term debt | 991 | 293 | 283 | 206 |
| Total debt | 9.992 | 1.309 | 1.318 | 1.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rocket Heroes ApS | Company | 33.3% | 33.3% | 2023 |
CLRHS Holding A/S | Company | 15.0% | 15.0% | 2024 |
byFounders VC Fund II K/S | Company | 15.0% | 15.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
C. METHMANN CHRISTENSEN HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
POW INVEST ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Enggaard Krog | Management | 0 companies |
| Kåre Brøgger Sørensen | Chairman | 0 companies |
| Eric Lagier | Board of Directors | 0 companies |
| Christian Lynge Hjorth | Chairman | 0 companies |
| Anders Kaels Malmos | Board of Directors | 0 companies |
| Karl Erik Daniel Karsberg | Board of Directors | 0 companies |
| Christian Lund | Board of Directors | 0 companies |