| Revenue | DKK 777,2M | -7% |
| EBITDA | DKK 35,4M | -46% |
| Net profit | DKK 11,6M | -67% |
| Total assets | DKK 329,4M | +2% |
| Equity | DKK 165,7M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3 | 0 | 0 | 834.977 | 777.210 |
| Staff expenses | -0 | -0 | -0 | -28.309 | -29.373 |
| EBITDA | -3 | -9 | -43 | 64.906 | 35.371 |
| Depreciation & amort. | -0 | -0 | -0 | -12.384 | -14.125 |
| EBIT | -3 | -9 | -43 | 52.522 | 21.246 |
| Net financials | 0 | 15.722 | 20.193 | -11.271 | -6.739 |
| Profit before tax | -3 | 15.713 | 20.150 | 41.251 | 14.507 |
| Tax | -1 | -193 | -306 | 6.059 | 2.893 |
| Net profit | -2 | 15.906 | 20.456 | 35.192 | 11.614 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.107 | 128.070 | 148.184 | 323.981 | 329.426 |
| Equity | 398 | 71.923 | 115.345 | 159.268 | 165.706 |
| Long-term debt | 0 | 52.114 | 29.759 | 93.216 | 107.300 |
| Short-term debt | 710 | 4.034 | 3.080 | 71.497 | 56.420 |
| Total debt | 710 | 56.148 | 32.839 | 164.713 | 163.720 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Management | Management | 2025 |
SP Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
SC Management | Management | 2022 – 2023 |
JS Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
MH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
MH Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ask Michael Munck | Management | 0 companies |
| Simon Christensen | Management | 0 companies |
| Jakob Schultz Nielsen | Chief Executive Officer | 0 companies |
| Morten Hultberg Buchgreitz | Chief Executive Officer | 0 companies |
| Simon Plagborg | Chief Executive Officer | 0 companies |
| Michael Hjorth Christensen | Management | 0 companies |
| Søren Fournaise Eriksen | Board of Directors | 0 companies |
| Jan Flemming Bech Andersen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Nina Østergaard | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Chairman | 0 companies |
| Louise Wenche Koch | Board of Directors | 0 companies |