| Revenue | DKK 24,2M | +101% |
| EBITDA | DKK 63,4M | +191% |
| Net profit | DKK 33,2M | +675% |
| Total assets | DKK 715,9M | +3% |
| Equity | DKK 90,2M | +58% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -586 | -1.385 | -2.300 | 12.009 | 24.186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.115 | 14.650 | -4.648 | 21.776 | 63.429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.115 | 14.650 | -4.648 | 21.776 | 63.429 |
| Net financials | 0 | -0 | 197 | -16.246 | -20.862 |
| Profit before tax | 6.115 | 14.650 | -4.451 | 5.530 | 42.567 |
| Tax | 1.345 | 3.223 | -979 | 1.252 | 9.413 |
| Net profit | 4.769 | 11.427 | -3.473 | 4.278 | 33.154 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 119.491 | 369.126 | 618.116 | 693.444 | 715.874 |
| Equity | 44.809 | 56.237 | 52.764 | 57.042 | 90.197 |
| Long-term debt | 69.143 | 175.989 | 191.843 | 600.060 | 581.724 |
| Short-term debt | 3.733 | 130.708 | 362.932 | 20.730 | 19.713 |
| Total debt | 72.876 | 306.697 | 554.775 | 620.790 | 601.437 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JB Management | Management | 2023 |
FJ Management | Management | 2020 |
CH Management | Management | 2022 |
KE Management | Management | 2020 |
HM Management | Management | 2025 |
| Former (4) | ||
EA Management | Management | 2022 – 2025 |
MJ Management | Management | 2020 – 2022 |
JH Management | Management | 2020 – 2023 |
RL Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Eva Andrea Sigurgeirsdottir | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| Jacob Hovmøller Christensen | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |