| Revenue | DKK 3,6M | -3% |
| EBITDA | DKK 8,6M | -14% |
| Net profit | DKK 4,7M | -17% |
| Total assets | DKK 115,8M | +4% |
| Equity | DKK 50,4M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -61 | -241 | -388 | 3.746 | 3.636 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 291 | -12.143 | 11.760 | 9.952 | 8.595 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 291 | -12.143 | 11.760 | 9.952 | 8.595 |
| Net financials | 0 | -0 | 37 | -2.645 | -2.525 |
| Profit before tax | 291 | -12.143 | 11.797 | 7.307 | 6.071 |
| Tax | 64 | -2.672 | 2.596 | 1.613 | 1.337 |
| Net profit | 227 | -9.472 | 9.201 | 5.694 | 4.734 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.017 | 39.767 | 99.690 | 111.813 | 115.753 |
| Equity | 267 | 30.795 | 39.996 | 45.691 | 50.425 |
| Long-term debt | 8.831 | 3.877 | 56.698 | 56.405 | 56.489 |
| Short-term debt | 811 | 5.095 | 2.581 | 7.944 | 5.983 |
| Total debt | 9.642 | 8.972 | 59.279 | 64.350 | 62.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
EA Management | Management | 2022 | — | — |
FJ Management | Management | 2020 | — | — |
CH Management | Management | 2022 | — | — |
JH Management | Management | 2020 | — | — |
RL Management | Management | 2020 | — | — |
KE Management | Management | 2020 | — | — |
HM Management | Management | 2025 | — | — |
MJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Eva Andrea Sigurgeirsdottir | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Jacob Hovmøller Christensen | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |