| Revenue | DKK 2,9B | +6% |
| EBITDA | DKK 109,4M | -6% |
| Net profit | DKK 17,3M | +524% |
| Total assets | DKK 2,3B | -16% |
| Equity | DKK 380,3M | +16% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3 | -84 | 2.602.495 | 2.736.695 | 2.911.035 |
| Staff expenses | -0 | -0 | -53.997 | -79.025 | -72.908 |
| EBITDA | -3 | -84 | 79.101 | 116.798 | 109.426 |
| Depreciation & amort. | -0 | -0 | -11.872 | -15.249 | -14.602 |
| EBIT | -3 | -84 | 67.229 | 101.549 | 94.824 |
| Net financials | 0 | 0 | -36.686 | -97.454 | -73.562 |
| Profit before tax | -3 | -84 | 30.543 | 4.095 | 21.262 |
| Tax | -1 | -18 | 6.440 | 1.324 | 3.965 |
| Net profit | -2 | -66 | 24.102 | 2.771 | 17.297 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 401 | 209.536 | 2.527.209 | 2.730.768 | 2.291.248 |
| Equity | 398 | 209.492 | 298.491 | 326.725 | 380.267 |
| Long-term debt | 0 | 0 | 70.522 | 122.568 | 152.625 |
| Short-term debt | 3 | 44 | 2.153.562 | 2.278.998 | 1.758.356 |
| Total debt | 3 | 44 | 2.224.084 | 2.401.566 | 1.910.981 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DV Management | Management | 2023 |
SB Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
JC Chief Executive Officer | Chief Executive Officer | 2023 – 2026 |
JS Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
UL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Tangbæk | Chief Executive Officer | 0 companies |
| Jakob Schultz Nielsen | Chief Executive Officer | 0 companies |
| Dennis Vestergaard Hansen | Management | 0 companies |
| Steen Borgholm | Chief Executive Officer | 0 companies |
| Ulrik Larsen | Chief Executive Officer | 0 companies |
| Ulrik Nødgaard | Board of Directors | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Jacob Brunsborg | Board of Directors | 0 companies |
| Nina Østergaard | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Board of Directors | 0 companies |
| Mikkel Thomsen Hammershøj | Chairman | 0 companies |
| Thomas Heltborg Juul | Board of Directors | 0 companies |
| Jesper Lund | Board of Directors | 0 companies |