| Revenue | DKK 278K | +82% |
| EBITDA | DKK 278K | +82% |
| Net profit | DKK 203K | +84% |
| Total assets | DKK 968K | +5% |
| Equity | DKK 726K | +39% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 42 | 144 | 152 | 278 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 144 | 152 | 278 |
| Depreciation & amort. | -11 | -9 | -9 | -9 |
| EBIT | 32 | 135 | 144 | 269 |
| Net financials | 0 | -1 | -2 | -7 |
| Profit before tax | 32 | 135 | 142 | 262 |
| Tax | 10 | 30 | 32 | 59 |
| Net profit | 22 | 105 | 110 | 203 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 328 | 819 | 926 | 968 |
| Equity | 308 | 413 | 523 | 726 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 406 | 401 | 240 |
| Total debt | 20 | 406 | 401 | 240 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JE Management | Management | 2020 |
RJ Founder | Founder | 2020 |
PN Chief Executive Officer | Chief Executive Officer | 2020 |
JY Founder | Founder | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Emeke Nørris Dalsgaard | Management | 0 companies |
| Ronni Juul Rasmussen | Founder | 0 companies |
| Peter Nørris Dalsgaard | Chief Executive Officer | 0 companies |
| Jeppe Yhbæk Benzner | Founder | 0 companies |
| Christian Emeke Nørris Dalsgaard | Board of Directors | 0 companies |