| Revenue | DKK -30K | -114% |
| EBITDA | DKK -30K | -114% |
| Net profit | DKK -23K | -165% |
| Total assets | DKK 183K | -7% |
| Equity | DKK 126K | -15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 566 | -655 | 218 | -30 |
| Staff expenses | -97 | -41 | -0 | -0 |
| EBITDA | 470 | -697 | 218 | -30 |
| Depreciation & amort. | -25 | -0 | -165 | -0 |
| EBIT | 444 | -697 | 52 | -30 |
| Net financials | -3 | -110 | -18 | -1 |
| Profit before tax | 441 | -806 | 35 | -31 |
| Tax | 97 | -176 | -0 | -8 |
| Net profit | 344 | -630 | 35 | -23 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.398 | 3.665 | 197 | 183 |
| Equity | 744 | 114 | 148 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 653 | 3.551 | 47 | 57 |
| Total debt | 653 | 3.551 | 47 | 57 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2023 |
| Former (1) | ||
LP Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahl Blicher | Management | 0 companies |
| Lars Pinholt | Management | 0 companies |
| Peter Bøgh Petersen | Board of Directors | 0 companies |
| Brian Lykkegård Dåsbjerg | Chairman | 0 companies |
| Gyda Marie Bay | Board of Directors | 0 companies |
| Tina Pinholt | Board of Directors | 0 companies |