| Revenue | DKK -135K | +1074% |
| EBITDA | DKK -303K | -2543% |
| Net profit | DKK 4,9M | +323% |
| Total assets | DKK 56,1M | +109% |
| Equity | DKK 53M | +122% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -53 | -56 | -20 | -11 | -135 |
| Staff expenses | -80 | -75 | -0 | -0 | -168 |
| EBITDA | -133 | 19 | -20 | -11 | -303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | 19 | -20 | -11 | -303 |
| Net financials | 1.378 | -1.044 | -3.755 | 1.699 | 5.168 |
| Profit before tax | 1.228 | -1.026 | -3.775 | 1.687 | 4.865 |
| Tax | -0 | 127 | -0 | 522 | -70 |
| Net profit | 1.228 | -1.152 | -3.775 | 1.166 | 4.935 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.558 | 29.344 | 27.518 | 26.868 | 56.145 |
| Equity | 27.624 | 26.472 | 22.697 | 23.862 | 52.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 934 | 2.872 | 4.822 | 3.006 | 3.174 |
| Total debt | 934 | 2.872 | 4.822 | 3.006 | 3.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2020 | |
Anette Lysgaard Fonden | Company | 0.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ladefoged Jensen | Management | 0 companies |
| Kern Lysgaard Lund | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Board of Directors | 0 companies |
| Jess Randbæk Gade | Chairman | 0 companies |
| Jan Godballe Børjesson | Chairman | 0 companies |