| Revenue | DKK -209K | +144% |
| EBITDA | DKK -377K | -103% |
| Net profit | DKK 7M | +17779% |
| Total assets | DKK 52,5M | +104% |
| Equity | DKK 49,7M | +161% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -53 | -60 | -76 | -86 | -209 |
| Staff expenses | -80 | -75 | -0 | -100 | -168 |
| EBITDA | -133 | 15 | -76 | -186 | -377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | 15 | -76 | -186 | -377 |
| Net financials | 1.292 | -363 | -5.742 | 994 | 7.096 |
| Profit before tax | 1.142 | -428 | -5.833 | 809 | 6.719 |
| Tax | -0 | 267 | 2 | 770 | -256 |
| Net profit | 1.142 | -695 | -5.835 | 39 | 6.975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.551 | 27.989 | 25.255 | 25.705 | 52.544 |
| Equity | 27.539 | 26.844 | 21.009 | 19.048 | 49.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.013 | 1.145 | 4.246 | 6.657 | 2.853 |
| Total debt | 1.013 | 1.145 | 4.246 | 6.657 | 2.853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2020 | |
Anette Lysgaard Fonden | Company | 0.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ladefoged Jensen | Management | 0 companies |
| Martin Ravn-Nielsen | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Board of Directors | 0 companies |
| Jess Randbæk Gade | Chairman | 0 companies |
| Jan Godballe Børjesson | Chairman | 0 companies |