| Revenue | DKK -102K | -14% |
| EBITDA | DKK -102K | +14% |
| Net profit | DKK -106K | +10% |
| Total assets | DKK 479K | +13% |
| Equity | DKK -777K | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -250 | -100 | -458 | -118 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -250 | -100 | -458 | -118 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -3 |
| EBIT | -250 | -100 | -458 | -121 | -105 |
| Net financials | -8 | -6 | -13 | -29 | -31 |
| Profit before tax | -258 | -106 | -471 | -150 | -136 |
| Tax | -54 | -23 | -104 | -33 | -30 |
| Net profit | -205 | -83 | -367 | -117 | -106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 755 | 177 | 362 | 423 | 479 |
| Equity | -105 | -187 | -554 | -672 | -777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 853 | 358 | 916 | 1.094 | 1.252 |
| Total debt | 853 | 358 | 916 | 1.094 | 1.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2024 | — | — |
IR Management | Management | 2022 | — | — |
CM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frecon Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Rytter | Management | 0 companies |
| Ida Rasmussen | Management | 0 companies |
| Claus Mølgaard Jensen | Management | 0 companies |
| Leif Christoffersen | Chairman | 0 companies |
| Henrik Glanz | Board of Directors | 0 companies |
| Sebastian Matias Pedersen Mikkelsen | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |