| Revenue | — | — |
| EBITDA | DKK -18K | +0% |
| Net profit | DKK -85K | -366% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK 297K | -22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -127 | -38 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -5 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -127 | -5 | -18 | -18 |
| Net financials | 6.092 | -87 | -5 | -91 |
| Profit before tax | 5.964 | -91 | -23 | -109 |
| Tax | 3 | -20 | -5 | -24 |
| Net profit | 5.962 | -71 | -18 | -85 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 11.141 | 3.585 | 3.151 | 3.175 |
| Equity | 6.002 | 400 | 382 | 297 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.140 | 3.184 | 2.769 | 2.878 |
| Total debt | 5.140 | 3.184 | 2.769 | 2.878 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Former (1) | ||
PG Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Guldberg Vase | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |