| Revenue | DKK 344K | — |
| EBITDA | DKK -436K | -496% |
| Net profit | DKK -665K | -693% |
| Total assets | DKK 3,1M | +9% |
| Equity | DKK 2M | +1100% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 7 | — | — | 344 |
| Staff expenses | -0 | -0 | -0 | -0 | -467 |
| EBITDA | 0 | 7 | 26 | 110 | -436 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -228 |
| EBIT | 0 | 7 | 26 | 110 | -664 |
| Net financials | 0 | -4 | -11 | 2 | -1 |
| Profit before tax | 0 | 4 | 15 | 112 | -665 |
| Tax | -0 | 2 | -0 | -0 | -0 |
| Net profit | 0 | 2 | 15 | 112 | -665 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40 | 46 | 1.210 | 2.863 | 3.133 |
| Equity | 40 | 42 | 57 | 169 | 2.024 |
| Long-term debt | 0 | 2 | 280 | 1.040 | 992 |
| Short-term debt | 0 | 2 | 874 | 1.655 | 117 |
| Total debt | 0 | 4 | 1.154 | 2.695 | 1.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2020 | — | — |
MO Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JB MOVEMENTS APS | Company | 33.3% | 33.3% | 2025 |
NLK Holding ApS | Company | 20.0% | 20.0% | 2025 |
ACCESSORIES CAPITAL ApS | Company | 5.0% | 5.0% | 2025 |
Sjaske ApS | Company | 5.0% | 5.0% | 2025 |
Fam. Skak Holding ApS | Company | 5.0% | 5.0% | 2025 |
CE1992 ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
OVDAL HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Aas Pedersen | Management | 0 companies |
| Mathias Ovdal | Management | 0 companies |
| Nicolas Zacho Lundbye | Board of Directors | 0 companies |
| Jacob Baagøe Thomsen | Chairman | 0 companies |