| Revenue | DKK 143K | -110% |
| EBITDA | DKK -915K | +60% |
| Net profit | DKK -897K | -125% |
| Total assets | DKK 809K | -38% |
| Equity | DKK -4M | -29% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -218 | 368 | -1.487 | 143 |
| Staff expenses | -1.349 | -1.756 | -1.571 | -1.517 |
| EBITDA | -1.566 | -1.388 | -2.281 | -915 |
| Depreciation & amort. | -41 | -41 | -0 | -0 |
| EBIT | -1.608 | -1.430 | -2.281 | -915 |
| Net financials | -8 | -25 | 1.882 | -114 |
| Profit before tax | -1.616 | -1.455 | -399 | -1.028 |
| Tax | -0 | -0 | -0 | -131 |
| Net profit | -1.616 | -1.455 | -399 | -897 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.208 | 2.397 | 1.303 | 809 |
| Equity | -1.224 | -2.679 | -3.078 | -3.974 |
| Long-term debt | 705 | 705 | 0 | 0 |
| Short-term debt | 1.726 | 4.370 | 4.381 | 4.784 |
| Total debt | 2.431 | 5.075 | 4.381 | 4.784 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Management | Management | 2025 |
| Former (1) | ||
SP Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Petersen | Management | 0 companies |
| Hans Henrik Dyrendal Djurhuus | Management | 0 companies |
| Hans Jørgen Olesen | Board of Directors | 0 companies |
| Heidi Wolff Jensen | Board of Directors | 0 companies |
| Nicolaj Mølbæk Djurhuus | Chairman | 0 companies |
| Niels Jørgen Lodahl | Chairman | 0 companies |
| Thomas Mølbæk Djurhuus | Board of Directors | 0 companies |