| Revenue | DKK 4,1M | +13% |
| EBITDA | DKK 1,3M | -9% |
| Net profit | DKK 1M | +24% |
| Total assets | DKK 9,7M | +75% |
| Equity | DKK 3,9M | +73% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.072 | 3.136 | 2.965 | 3.634 | 4.106 |
| Staff expenses | -1.106 | -1.278 | -1.652 | -2.202 | -2.802 |
| EBITDA | 966 | 1.858 | 1.313 | 1.432 | 1.303 |
| Depreciation & amort. | -749 | -804 | -804 | -800 | -774 |
| EBIT | 217 | 1.054 | 509 | 632 | 529 |
| Net financials | -180 | -318 | -51 | 323 | 598 |
| Profit before tax | 37 | 736 | 457 | 955 | 1.127 |
| Tax | 12 | 163 | 104 | 120 | 90 |
| Net profit | 26 | 572 | 354 | 835 | 1.037 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.189 | 6.829 | 6.030 | 5.527 | 9.682 |
| Equity | 526 | 1.098 | 1.452 | 2.287 | 3.949 |
| Long-term debt | 4.786 | 5.233 | 3.707 | 2.051 | 0 |
| Short-term debt | 2.804 | 364 | 672 | 930 | 5.392 |
| Total debt | 7.590 | 5.596 | 4.379 | 2.981 | 5.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. SANDER HOLDING ApS | Company | 50.0% | 66.7% | 2022 |
HGDK Holding ApS | Company | 20.0% | 25.0% | 2022 |
Mic. Riis Holding ApS | Company | 10.0% | 0.0% | 2022 |
MM CHRISTENSEN HOLDING ApS | Company | 10.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Guldager Dalgaard Knudsen | Management | 0 companies |
| Mathias Christensen | Board of Directors | 0 companies |
| Torben Sander | Board of Directors | 0 companies |
| Harry Immanuel Brogaard | Board of Directors | 0 companies |
| Michael Riis | Board of Directors | 0 companies |
| Morten Sander Tjerrild | Chairman | 0 companies |