| Revenue | — | — |
| EBITDA | DKK -18K | +0% |
| Net profit | DKK -3K | +38% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 6,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | -6 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 10.489 | -6 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 10.489 | -6 | -18 | -18 |
| Net financials | 10.503 | -0 | 12 | 15 |
| Profit before tax | 10.489 | -6 | -6 | -3 |
| Tax | -2 | -1 | -1 | 0 |
| Net profit | 10.491 | -4 | -5 | -3 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 10.545 | 43 | 6.719 | 6.716 |
| Equity | 10.531 | 23 | 6.718 | 6.715 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 20 | 1 | 1 |
| Total debt | 14 | 20 | 1 | 1 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
JN Management | Management | 2020 – 2022 |
PG Management | Management | 2020 – 2022 |
MB Management | Management | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Peter Guldberg Vase | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |