| Revenue | DKK -13K | -13% |
| EBITDA | DKK -13K | +13% |
| Net profit | DKK -3,7M | +24% |
| Total assets | DKK 14,6M | -13% |
| Equity | DKK -8M | -89% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -8 | -12 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -12 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -12 | -15 | -13 |
| Net financials | 45 | 467 | 688 | -4.913 | -3.725 |
| Profit before tax | 39 | 459 | 676 | -4.929 | -3.738 |
| Tax | -0 | -2 | 2 | -0 | -0 |
| Net profit | 39 | 461 | 674 | -4.929 | -3.738 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 129 | 619 | 1.278 | 16.728 | 14.596 |
| Equity | 81 | 542 | 714 | -4.215 | -7.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 77 | 565 | 20.943 | 22.549 |
| Total debt | 48 | 77 | 565 | 20.943 | 22.549 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS Management | Management | 2020 |
KM Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sained Brandborg | Management | 0 companies |
| Kåre Martin Gunder Madsen | Management | 0 companies |