| Revenue | DKK 95K | +34% |
| EBITDA | DKK 95K | +34% |
| Net profit | DKK 358K | +0% |
| Total assets | DKK 22,8M | +173% |
| Equity | DKK 8,1M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.015 | 2.983 | 134 | 71 | 95 |
| Staff expenses | -33 | -34 | -0 | -0 | -0 |
| EBITDA | 5.982 | 2.949 | 134 | 71 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.982 | 2.949 | 134 | 71 | 95 |
| Net financials | -51 | 8 | 325 | 308 | 290 |
| Profit before tax | 5.931 | 2.957 | 459 | 379 | 385 |
| Tax | 1.318 | 662 | 36 | 21 | 27 |
| Net profit | 4.613 | 2.295 | 423 | 358 | 358 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.404 | 8.013 | 8.206 | 8.374 | 22.835 |
| Equity | 5.013 | 7.308 | 7.731 | 8.089 | 8.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.391 | 705 | 474 | 285 | 14.737 |
| Total debt | 1.391 | 705 | 474 | 285 | 14.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredensborg+Simonsen ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Simonsen | Management | 0 companies |
| Tina Fredensborg | Chairman | 0 companies |
| Kim Tranholm | Board of Directors | 0 companies |
| John Cramer Christiansen | Board of Directors | 0 companies |
| Rico Larsen | Board of Directors | 0 companies |