| Revenue | DKK 16,3M | -77% |
| EBITDA | DKK 6,4M | -25% |
| Net profit | DKK 9,1M | -85% |
| Total assets | DKK 465,1M | +5% |
| Equity | DKK 220,5M | +68% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.977 | -24.800 | -7.883 | 70.674 | 16.297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.977 | -24.800 | 4.836 | 8.563 | 6.438 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.977 | -24.800 | 4.836 | 8.563 | 6.438 |
| Net financials | -431 | -3.644 | -16.730 | 52.047 | 2.698 |
| Profit before tax | 0 | 0 | -11.894 | 60.609 | 9.136 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18.546 | -28.444 | -11.894 | 60.609 | 9.136 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 221.905 | 193.531 | 182.181 | 443.383 | 465.133 |
| Equity | 69.046 | 40.603 | 70.709 | 131.318 | 220.454 |
| Long-term debt | 146.892 | 146.766 | 104.373 | 296.405 | 217.035 |
| Short-term debt | 5.967 | 6.162 | 7.099 | 15.660 | 27.644 |
| Total debt | 152.859 | 152.928 | 111.472 | 312.065 | 244.679 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (2) | ||
KV Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
KB Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Victor Krogh | Chief Executive Officer | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Carsten Viggo Bæk | Board of Directors | 0 companies |
| Jarl Kaysen Greve | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Mikkel Rosendahl | Board of Directors | 0 companies |
| Maj Louise Blach | Board of Directors | 0 companies |
| Henrik Køhn | Board of Directors | 0 companies |