| Revenue | DKK 12K | -58% |
| EBITDA | DKK -198K | -283% |
| Net profit | DKK 2M | +0% |
| Total assets | DKK 20,1M | +9% |
| Equity | DKK 11,8M | +20% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -15 | 35 | 4 | 28 | 12 |
| Staff expenses | -0 | -0 | -0 | -80 | -210 |
| EBITDA | -15 | 35 | 4 | -52 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 35 | 4 | -52 | -198 |
| Net financials | 3.273 | 1.865 | 1.984 | 1.941 | 2.061 |
| Profit before tax | 3.258 | 1.900 | 1.989 | 1.889 | 1.863 |
| Tax | -40 | -41 | -68 | -58 | -90 |
| Net profit | 3.298 | 1.941 | 2.057 | 1.947 | 1.953 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.619 | 14.863 | 16.895 | 18.408 | 20.112 |
| Equity | 3.726 | 5.799 | 7.854 | 9.799 | 11.752 |
| Long-term debt | 7.537 | 7.433 | 7.398 | 7.287 | 7.043 |
| Short-term debt | 1.356 | 1.632 | 1.643 | 1.322 | 1.317 |
| Total debt | 8.893 | 9.065 | 9.041 | 8.608 | 8.360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BO Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 15–19.99% | 2020 | |
| Individual | 33.33–49.99% | 15–19.99% | 2020 | |
| Company | 0% | 66.67–89.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Olesen | Management | 0 companies |
| Dorthe Bracht | Chairman | 0 companies |