| Revenue | DKK 3,1M | -6% |
| EBITDA | DKK 3,5M | -7% |
| Net profit | DKK 12,1M | +169% |
| Total assets | DKK 155,6M | +104% |
| Equity | DKK 52,3M | +146% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 403 | 2.883 | 3.116 | 3.264 | 3.327 | 3.142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 403 | 4.300 | 3.616 | 5.164 | 3.827 | 3.542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 403 | 4.300 | 3.616 | 5.164 | 3.827 | 3.542 |
| Net financials | -183 | -582 | 1.830 | 1.646 | 1.347 | 8.834 |
| Profit before tax | 220 | 3.717 | 5.447 | 6.810 | 5.174 | 12.376 |
| Tax | 48 | 818 | 635 | 907 | 674 | 277 |
| Net profit | 172 | 2.900 | 4.811 | 5.903 | 4.500 | 12.098 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 29.897 | 42.141 | 66.817 | 69.734 | 76.393 | 155.554 |
| Equity | 3.172 | 6.071 | 10.883 | 16.785 | 21.285 | 52.311 |
| Long-term debt | 16.624 | 21.743 | 33.112 | 31.666 | 32.371 | 84.033 |
| Short-term debt | 10.053 | 13.501 | 21.577 | 19.310 | 20.341 | 16.416 |
| Total debt | 26.677 | 35.245 | 54.689 | 50.976 | 52.712 | 100.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLESEN INVEST ApS | Company | 25.0% | 5.0% | 2020 |
Maja Jensen Invest ApS | Company | 20.0% | 0.0% | 2020 |
INFJ Invest ApS | Company | 20.0% | 0.0% | 2020 |
Bracht Invest ApS | Company | 15.0% | 0.0% | 2020 |
CLAUS JENSEN INVEST ApS | Company | 0.0% | 33.3% | 2020 |
FBO 1 ApS | Company | 0.0% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Lundal Madsen | Management | 0 companies |
| Claus Jensen | Deputy Chairman | 0 companies |
| Benny Olesen | Chairman | 0 companies |
| Henrik Olesen | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |