| Revenue | — | — |
| EBITDA | DKK -33K | +34% |
| Net profit | DKK -8,1M | -94% |
| Total assets | DKK 1,4M | -85% |
| Equity | DKK 528K | -94% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -39 | -27 | -50 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -39 | -27 | -50 | -33 |
| Net financials | -549 | 35.597 | -1.132 | -4.102 | -8.111 |
| Profit before tax | -570 | 35.558 | -1.159 | -4.152 | -8.143 |
| Tax | -4 | -10 | 77 | 43 | -0 |
| Net profit | -566 | 35.568 | -1.236 | -4.195 | -8.143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 165 | 40.166 | 34.466 | 9.632 | 1.447 |
| Equity | 34 | 35.602 | 34.366 | 8.671 | 528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 4.564 | 101 | 960 | 919 |
| Total debt | 131 | 4.564 | 101 | 960 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2020 | — | — |
AB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H5 Capital A/S | Company | 33.3% | 33.3% | 2020 |
G3 Holding ApS | Company | 33.3% | 33.3% | 2020 |
M10 Capital A/S | Company | 33.3% | 33.3% | 2024 |
Peak Invest ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Flindt | Management | 0 companies |
| Alexander Burden-Hansen | Management | 0 companies |
| Peter Grubert | Chairman | 0 companies |
| Jørgen Hansen | Board of Directors | 0 companies |