| Revenue | DKK -518K | +279% |
| EBITDA | DKK -1M | -110% |
| Net profit | DKK -917K | -119% |
| Total assets | DKK 7,3M | -14% |
| Equity | DKK 7,3M | -11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -268 | -1.484 | -2.885 | -137 | -518 |
| Staff expenses | -337 | -4.882 | -5.602 | -3.240 | -529 |
| EBITDA | -605 | -6.366 | -8.487 | 11.005 | -1.047 |
| Depreciation & amort. | -0 | -1.849 | -6.257 | 7.191 | -12 |
| EBIT | -605 | -8.215 | -14.744 | 3.814 | -1.059 |
| Net financials | -1 | -133 | -45 | -1 | 142 |
| Profit before tax | -606 | -8.348 | -14.790 | 3.813 | -917 |
| Tax | -5.081 | -0 | -0 | -1.135 | -0 |
| Net profit | 4.475 | -8.348 | -14.790 | 4.948 | -917 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.901 | 20.566 | 5.571 | 8.443 | 7.292 |
| Equity | 11.098 | 18.025 | 3.236 | 8.184 | 7.267 |
| Long-term debt | 0 | 0 | 0 | 84 | 0 |
| Short-term debt | 1.803 | 2.540 | 2.335 | 175 | 25 |
| Total debt | 1.803 | 2.540 | 2.335 | 259 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Passion & Purpose ApS | Company | 100.0% | 100.0% | 2025 |
Danmarks Eksport- og Investeringsfond | Company | 25.0% | 25.0% | 2023 |
VÆKSTFONDEN | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Weber | Management | 0 companies |
| Eric Alan Rapp | Board of Directors | 0 companies |
| Sara Sande | Board of Directors | 0 companies |
| Christian Lynge Hjorth | Chairman | 0 companies |
| Jakob Nordenhof Jønck | Chairman | 0 companies |
| Jonas Maltha | Board of Directors | 0 companies |