| Revenue | DKK 943K | -39% |
| EBITDA | DKK -1,2M | +53% |
| Net profit | DKK 1,6M | +63% |
| Total assets | DKK 88M | -14% |
| Equity | DKK 5,1M | +45% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.751 | 5.501 | 1.552 | 943 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -654 | 1.483 | -2.453 | -1.163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -654 | 1.483 | -2.453 | -1.163 |
| Net financials | 746 | 2.142 | 3.690 | 3.179 |
| Profit before tax | 92 | 3.625 | 1.238 | 2.015 |
| Tax | 17 | 640 | 269 | 441 |
| Net profit | 75 | 2.985 | 968 | 1.574 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 87.010 | 111.533 | 102.308 | 87.976 |
| Equity | 125 | 3.110 | 3.499 | 5.073 |
| Long-term debt | 75.942 | 95.229 | 84.987 | 71.577 |
| Short-term debt | 10.926 | 13.189 | 13.752 | 11.222 |
| Total debt | 86.868 | 108.418 | 98.739 | 82.799 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JK Unofficial title | Unofficial title | 2025 – 2026 |
PO Management | Management | 2020 – 2025 |
PL Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kjergaard Madsen | Unofficial title | 0 companies |
| Poul Otto Anchersen Rasmussen | Management | 0 companies |
| Peter Lanng Nielsen | Management | 0 companies |
| Keld Egelund | Board of Directors | 0 companies |
| Per Arnold Georg Thorsell | Board of Directors | 0 companies |
| Jens Kurt Bisballe Jensen | Chairman | 0 companies |
| Stig Anders Staffan Karlsson | Board of Directors | 0 companies |