| Revenue | DKK 90M | -45% |
| EBITDA | DKK -29,9M | -729% |
| Net profit | DKK -68,5M | -716% |
| Total assets | DKK 127,3M | -31% |
| Equity | DKK -57,1M | -600% |
| Employees | 54 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 166.664 | 207.027 | 164.370 | 89.963 |
| Staff expenses | -54.667 | -78.996 | -58.332 | -50.053 |
| EBITDA | 90.039 | -3.025 | 4.755 | -29.895 |
| Depreciation & amort. | -10.825 | -8.863 | -6.020 | -343 |
| EBIT | 79.214 | -11.888 | -1.265 | -30.238 |
| Net financials | -703 | 2.949 | 7.954 | -35.775 |
| Profit before tax | 78.511 | -8.939 | 6.689 | -66.013 |
| Tax | 9.650 | 1.442 | -4.420 | 2.461 |
| Net profit | 68.861 | -10.381 | 11.110 | -68.473 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 144.160 | 213.558 | 184.928 | 127.338 |
| Equity | 80.609 | 309 | 11.418 | -57.055 |
| Long-term debt | 0 | 0 | -3.674 | 0 |
| Short-term debt | 53.423 | 202.431 | 173.089 | 184.355 |
| Total debt | 53.423 | 202.431 | 173.089 | 184.355 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HW Management | Management | 2021 – 2022 |
JP Management | Management | 2022 – 2023 |
WL Management | Management | 2020 – 2021 |
HC Management | Management | 2020 – 2021 |
NA Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wieland | Management | 0 companies |
| Jan Peter Gille | Management | 0 companies |
| William Leroy Deckelman, Jr. | Management | 0 companies |
| H C Charles Diao | Management | 0 companies |
| Neil Angelo Manna | Management | 0 companies |
| Andrea Ciceri | Board of Directors | 0 companies |
| Hans Vandewyngaerde | Board of Directors | 0 companies |
| Jakob Uffelmann | Chairman | 0 companies |
| Liborio Luca Mastropaolo | Board of Directors | 0 companies |
| Giovanni Aprile | Board of Directors | 0 companies |