| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | +19% |
| Net profit | DKK -88K | +93% |
| Total assets | DKK 394K | -18% |
| Equity | DKK 374K | -19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | — | -14 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -21 | -17 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -25 | -21 | -17 | -14 |
| Net financials | 1.851 | -1.602 | -1.338 | -74 |
| Profit before tax | 1.826 | -1.623 | -1.354 | -88 |
| Tax | 402 | -357 | -45 | -0 |
| Net profit | 1.424 | -1.266 | -1.310 | -88 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3.463 | 1.836 | 481 | 394 |
| Equity | 3.037 | 1.771 | 461 | 374 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 20 | 20 | 20 |
| Total debt | 25 | 20 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2020 | — | — |
FN Management | Management | 2023 | — | — |
SN Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KUDSK INVEST ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 | |
P. KYHL HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
PETER THOMSEN FINANS ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Svalgaard | Management | 0 companies |
| Frederik Nordgaard Hansen | Management | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Pia Kyhl Frank | Board of Directors | 0 companies |