| Revenue | DKK -488K | +13% |
| EBITDA | DKK -488K | -13% |
| Net profit | DKK 45,8M | +165% |
| Total assets | DKK 318,1M | -3% |
| Equity | DKK 297,6M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -318 | — | -398 | -430 | -488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -318 | -371 | -398 | -430 | -488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -318 | -371 | -398 | -430 | -488 |
| Net financials | 43.829 | 606 | 36.721 | 22.678 | 59.124 |
| Profit before tax | 43.510 | 235 | 36.323 | 22.248 | 58.636 |
| Tax | 9.588 | 125 | 8.026 | 4.952 | 12.864 |
| Net profit | 33.922 | 109 | 28.297 | 17.296 | 45.772 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 285.580 | 282.230 | 315.093 | 328.770 | 318.056 |
| Equity | 273.169 | 273.279 | 301.575 | 318.871 | 297.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.410 | 8.952 | 13.518 | 9.899 | 20.413 |
| Total debt | 12.410 | 8.952 | 13.518 | 9.899 | 20.413 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Flemming Pedersen | Management | 0 companies |
| Maria Bogetoft Drost | Board of Directors | 0 companies |
| Michael Pedersen | Board of Directors | 0 companies |
| Lone Pedersen | Chairman | 0 companies |
| Morten Opstrup Pedersen | Board of Directors | 0 companies |