| Revenue | DKK 5K | — |
| EBITDA | DKK -116K | -1505% |
| Net profit | DKK 8K | +224% |
| Total assets | DKK 4,2M | +14823% |
| Equity | DKK -28K | +76% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -11 | 0 | 0 | 0 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -121 |
| EBITDA | -11 | -87 | -25 | -7 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -87 | -25 | -7 | -116 |
| Net financials | -0 | -50 | -18 | -1 | 93 |
| Profit before tax | -11 | -138 | -42 | -8 | -23 |
| Tax | -1 | -30 | -9 | -2 | -31 |
| Net profit | -10 | -108 | -33 | -6 | 8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.103 | 5.000 | 43 | 28 | 4.184 |
| Equity | 30 | -78 | -111 | -117 | -28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.073 | 5.078 | 154 | 145 | 4.212 |
| Total debt | 5.073 | 5.078 | 154 | 145 | 4.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BWCG Holding ApS | Company | 50.0% | 50.0% | 2024 |
Braa Holding A/S | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Duus Winkler | Management | 0 companies |
| Simon Fisker Rathjen | Board of Directors | 0 companies |
| Jacob Braa Nielsen | Chairman | 0 companies |
| Anders Høj Thygesen | Chairman | 0 companies |
| Michael Braa Nielsen | Board of Directors | 0 companies |
| Mille Braa Nielsen | Board of Directors | 0 companies |