| Revenue | DKK 2,8M | +21% |
| EBITDA | DKK 2,8M | +251% |
| Net profit | DKK 2,1M | +183% |
| Total assets | DKK 64M | +2% |
| Equity | DKK 21,2M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3.050 | 2.790 | 2.278 | 2.753 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 3.563 | 2.790 | -1.822 | 2.753 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 3.563 | 2.790 | -1.822 | 2.753 |
| Net financials | -773 | -699 | -685 | -663 |
| Profit before tax | 2.789 | 2.091 | -2.507 | 2.091 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 2.789 | 2.091 | -2.507 | 2.091 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 67.210 | 67.133 | 62.579 | 64.026 |
| Equity | 22.264 | 22.931 | 19.094 | 21.185 |
| Long-term debt | 44.115 | 43.213 | 42.379 | 41.883 |
| Short-term debt | 831 | 990 | 1.106 | 959 |
| Total debt | 44.946 | 44.203 | 43.485 | 42.842 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LT Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomsen | Chief Executive Officer | 0 companies |
| Lars Djernis | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Micky Jarmo Normann Willumsen | Board of Directors | 0 companies |
| Niels Erik Svendsen-Tune | Board of Directors | 0 companies |
| Carsten Bruun Madsen | Chairman | 0 companies |