| Revenue | DKK -12K | +2% |
| EBITDA | DKK -12K | -2% |
| Net profit | DKK 1,7M | +692% |
| Total assets | DKK 5,9M | +48% |
| Equity | DKK 4,3M | +47% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -30 | -14 | -12 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -14 | -12 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -14 | -12 | -11 | -12 | -12 |
| Net financials | -2.161 | 3.477 | 682 | -1.816 | 217 | 1.664 |
| Profit before tax | -2.190 | 3.464 | 671 | -1.827 | 206 | 1.652 |
| Tax | -2 | -3 | -4 | -4 | -4 | -5 |
| Net profit | -2.188 | 3.467 | 674 | -1.823 | 209 | 1.657 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4.812 | 8.025 | 6.833 | 3.586 | 4.005 | 5.947 |
| Equity | 4.682 | 7.349 | 6.023 | 2.701 | 2.910 | 4.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 676 | 622 | 332 | 423 | 893 |
| Total debt | 130 | 676 | 622 | 332 | 423 | 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2020 | — | — |
CM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDERIK RYTTER HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
LC HOLDING VEJLE ApS | Company | 33.3% | 33.3% | 2025 |
Sebastian Mikkelsen Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Rytter | Management | 0 companies |
| Claus Mølgaard Jensen | Management | 0 companies |
| Leif Christoffersen | Chairman | 0 companies |
| Henrik Glanz | Board of Directors | 0 companies |
| Sebastian Matias Pedersen Mikkelsen | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |