| Revenue | DKK 13,7M | +7% |
| EBITDA | DKK -6,1M | -4% |
| Net profit | DKK -7,4M | -22% |
| Total assets | DKK 35,5M | +387% |
| Equity | DKK -4,5M | +39% |
| Employees | 87 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 5.311 | 6.436 | 12.840 | 13.748 |
| Staff expenses | -2.254 | -8.584 | -18.697 | -19.833 |
| EBITDA | 3.057 | -2.148 | -5.857 | -6.085 |
| Depreciation & amort. | -4 | -12 | -132 | -968 |
| EBIT | 3.053 | -2.160 | -5.989 | -7.053 |
| Net financials | -53 | 73 | -119 | -394 |
| Profit before tax | 3.000 | -2.086 | -6.107 | -7.447 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 3.000 | -2.086 | -6.107 | -7.447 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5.424 | 6.905 | 7.289 | 35.510 |
| Equity | 3.108 | 1.021 | -7.281 | -4.452 |
| Long-term debt | 0 | 0 | 3.740 | 23.611 |
| Short-term debt | 2.316 | 5.883 | 10.830 | 16.351 |
| Total debt | 2.316 | 5.883 | 14.569 | 39.962 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MA Stakeholder | Stakeholder | 2020 – 2020 |
JB Stakeholder | Stakeholder | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2023 – 2024 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jacob Madsen | Chief Executive Officer | 0 companies |
| Mikkel Attermann Bruhn | Stakeholder | 0 companies |
| Janus Bo Bechmann Jespersen | Stakeholder | 0 companies |
| Peder Christian Frandsen | Chairman | 0 companies |
| Jakob Stegger | Chairman | 0 companies |