| Revenue | DKK 4,7M | +15% |
| EBITDA | DKK 6,1M | -77% |
| Net profit | DKK 2,2M | -88% |
| Total assets | DKK 122,4M | +1% |
| Equity | DKK 46,8M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -277 | -714 | 4.092 | 4.703 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -277 | -714 | 26.579 | 6.053 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -277 | -714 | 26.579 | 6.053 |
| Net financials | -86 | -93 | -3.336 | -3.479 |
| Profit before tax | -363 | -808 | 23.243 | 2.574 |
| Tax | -80 | -178 | 5.113 | 346 |
| Net profit | -283 | -630 | 18.129 | 2.228 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 30.450 | 91.586 | 121.139 | 122.375 |
| Equity | 29.783 | 29.153 | 45.283 | 46.810 |
| Long-term debt | 0 | 0 | 67.711 | 67.241 |
| Short-term debt | 583 | 62.433 | 3.228 | 3.061 |
| Total debt | 583 | 62.433 | 70.939 | 70.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEAN INVEST ApS | Company | 15.0% | 15.0% | 2021 |
TMOU HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
JMM Invest 2017 ApS | Company | 15.0% | 15.0% | 2021 |
4 N INVEST ApS | Company | 15.0% | 15.0% | 2021 |
LURIFAX INVEST ApS | Company | 15.0% | 15.0% | 2023 |
GEMINA HOLDING A/S | Company | 10.0% | 10.0% | 2021 |
BELLEVUE EJENDOMSINVEST A/S | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Stangerup Broch-Lips | Management | 0 companies |
| Knud Erik Rasmussen | Board of Directors | 0 companies |
| Henning Norup | Board of Directors | 0 companies |
| Jakob Nyborg | Chairman | 0 companies |
| Bo Evald Kristensen | Board of Directors | 0 companies |