| Revenue | DKK -316K | +2% |
| EBITDA | DKK -346K | -2% |
| Net profit | DKK 8,2M | +80% |
| Total assets | DKK 34,1M | +26% |
| Equity | DKK 34,1M | +28% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -230 | -300 | -307 | -311 | -316 |
| Staff expenses | -0 | -0 | -30 | -30 | -30 |
| EBITDA | -230 | -300 | -337 | -341 | -346 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -230 | -300 | -337 | -341 | -346 |
| Net financials | 86 | -1.586 | -6.285 | 4.827 | 8.490 |
| Profit before tax | -144 | -1.886 | -6.622 | 4.486 | 8.144 |
| Tax | -61 | -67 | -72 | -74 | -75 |
| Net profit | -83 | -1.819 | -6.550 | 4.560 | 8.219 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.186 | 30.045 | 22.447 | 26.983 | 34.103 |
| Equity | 33.160 | 30.010 | 22.131 | 26.690 | 34.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 35 | 316 | 293 | 25 |
| Total debt | 27 | 35 | 316 | 293 | 25 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Arne Bjerregaard Jepsen | Chairman | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Anders Retz Johansson | Board of Directors | 0 companies |
| Peder Segerstrøm Stampe | Chairman | 0 companies |
| Sten Verland | Board of Directors | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |