| Revenue | DKK -11K | -81% |
| EBITDA | DKK -11K | +81% |
| Net profit | DKK 227K | -19% |
| Total assets | DKK 2,7M | +2% |
| Equity | DKK 409K | -28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4 | -20 | -58 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -20 | -58 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 4 | -20 | -58 | -11 |
| Net financials | 372 | 447 | 328 | 225 |
| Profit before tax | 375 | 426 | 270 | 214 |
| Tax | -0 | -12 | -11 | -13 |
| Net profit | 375 | 439 | 281 | 227 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.560 | 2.045 | 2.589 | 2.654 |
| Equity | 505 | 930 | 565 | 409 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.055 | 1.115 | 2.024 | 2.244 |
| Total debt | 1.055 | 1.115 | 2.024 | 2.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2020 | — | — |
RT Management | Management | 2023 | — | — |
HH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NJORD Komplementar ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lokdam | Management | 0 companies |
| Rune Tarnø | Management | 0 companies |
| Henrik Hedegård Lyhne | Management | 0 companies |
| Bjarke Sanbeck | Board of Directors | 0 companies |
| Christian Schwarz-Hansen | Board of Directors | 0 companies |
| Stefan Reinel | Chairman | 0 companies |
| Anders Holm Hammer Hansen | Board of Directors | 0 companies |
| Steffen Hebsgaard Møller | Board of Directors | 0 companies |
| Miriam Alice Farsø Michaelsen | Board of Directors | 0 companies |
| Christina Ruby | Board of Directors | 0 companies |
| Karen Marie Saugmann Pilgaard | Chairman | 0 companies |
| Ricki Boye | Board of Directors | 0 companies |
| Jens Fuglesang Christensen | Board of Directors | 0 companies |
| Thomas Ryhl | Board of Directors | 0 companies |
| René Lykke Wethelund | Board of Directors | 0 companies |